Income tax recovery and deferred tax assets and liabilities |
11. Income tax recovery and deferred tax assets and liabilities
A reconciliation of the expected income tax recovery to the actual income tax recovery is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-20
|
|
31-Dec-19
|
|
31-Dec-18
|
|
Loss before tax
|
|
$
|
(63,079,457)
|
|
$
|
(23,291,823)
|
|
$
|
(7,746,599)
|
|
Statutory tax rate
|
|
|
27
|
%
|
|
27
|
%
|
|
27
|
%
|
Expected income tax recovery at the statutory tax rate
|
|
|
(17,031,453)
|
|
|
(6,288,792)
|
|
|
(2,091,582)
|
|
Lower rate on foreign subsidiaries
|
|
|
48,161
|
|
|
13,932
|
|
|
—
|
|
Change in estimates
|
|
|
(115,603)
|
|
|
141,562
|
|
|
—
|
|
Non-deductible items
|
|
|
10,299,823
|
|
|
1,920,654
|
|
|
(933,010)
|
|
Share issue costs and other
|
|
|
(1,372,262)
|
|
|
(281,953)
|
|
|
(748,188)
|
|
Temporary differences not recognized
|
|
|
8,138,782
|
|
|
4,415,472
|
|
|
3,771,494
|
|
Income tax recovery
|
|
|
(32,552)
|
|
|
(79,125)
|
|
|
(1,286)
|
|
The Company has the following deductible (taxable) temporary differences:
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-20
|
|
31-Dec-19
|
|
31-Dec-18
|
Non-capital loss carry-forwards
|
|
$
|
63,213,473
|
|
$
|
35,846,498
|
|
$
|
18,638,208
|
Property, plant and equipment
|
|
|
1,845,332
|
|
|
339,632
|
|
|
243,969
|
Share issue costs
|
|
|
6,774,934
|
|
|
3,757,068
|
|
|
3,662,916
|
SR&ED expenditures
|
|
|
2,941,082
|
|
|
2,430,941
|
|
|
1,718,657
|
ROU Assets
|
|
|
(927,331)
|
|
|
(1,077,556)
|
|
|
—
|
Lease libiltiy
|
|
|
1,075,773
|
|
|
1,129,249
|
|
|
—
|
Net Investment Assets
|
|
|
(38,541)
|
|
|
—
|
|
|
—
|
Other
|
|
|
(374,454)
|
|
|
(270,395)
|
|
|
(303,327)
|
|
|
|
74,510,268
|
|
|
42,155,437
|
|
|
23,960,423
|
Deferred tax assets not recognized
|
|
|
(74,510,268)
|
|
|
(42,277,892)
|
|
|
(24,369,388)
|
Deferred tax liability
|
|
|
—
|
|
|
(122,455)
|
|
|
(408,965)
|
Deferred tax liability (tax effected at 27%)
|
|
$
|
—
|
|
$
|
(33,063)
|
|
$
|
(110,420)
|
|